| Revenue | NOK 1,6M | -12% |
| EBITDA | NOK 303K | +8% |
| Net profit | NOK 20K | +105% |
| Total assets | NOK 1,7M | +5% |
| Equity | NOK -1,8M | +1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 789 | 1 565 | 1 403 | 1 082 | 960 | 1 860 | 1 644 |
| Staff expenses | −228 | −752 | −598 | −600 | −598 | −652 | −774 | −779 |
| EBITDA | −972 | −1 176 | 581 | 255 | 151 | −155 | 280 | 303 |
| Depreciation & amort. | −270 | −425 | −386 | −323 | −267 | −461 | −623 | −222 |
| EBIT | −1 242 | −1 601 | 194 | −67 | −117 | −617 | −344 | 81 |
| Net financials | −16 | −91 | −88 | −92 | −168 | −170 | −170 | −56 |
| Profit before tax | −1 258 | −1 691 | 106 | −160 | −284 | −786 | −514 | 25 |
| Tax | −277 | −372 | 23 | −35 | −63 | −168 | −113 | 6 |
| Net profit | −981 | −1 319 | 83 | −125 | −222 | −618 | −401 | 20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 826 | 2 581 | 2 544 | 2 134 | 2 001 | 2 079 | 1 654 | 1 732 |
| Equity | −951 | −1 271 | −1 188 | −1 312 | −1 534 | −1 390 | −1 791 | −1 771 |
| Long-term debt | 1 932 | 3 022 | 2 837 | 2 998 | 2 971 | 3 036 | 3 191 | 3 349 |
| Short-term debt | 845 | 830 | 894 | 448 | 564 | 434 | 254 | 155 |
| Total debt | 2 778 | 3 852 | 3 732 | 3 446 | 3 535 | 3 470 | 3 445 | 3 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kloster Holding As | Company | 90.0% | 90.0% | 2024 |
Tindetunet Holding As | Company | 35.0% | 35.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Prosit As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo André Aske Fredriksen | Chief Executive Officer | 0 companies |
| Christian Kloster | Chairman | 0 companies |
| Endre Bjelle-Helleland | Chairman | 0 companies |