| Revenue | NOK 180K | +100% |
| EBITDA | NOK 165K | +132% |
| Net profit | NOK -104K | -247% |
| Total assets | NOK 3,9M | -4% |
| Equity | NOK 1,8M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 0 | 0 | 90 | 180 |
| Staff expenses | −33 | −30 | −14 | −9 | −5 |
| EBITDA | −66 | −68 | −46 | 71 | 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −66 | −68 | −46 | 71 | 165 |
| Net financials | 0 | −0 | −0 | 0 | −269 |
| Profit before tax | −66 | −68 | −46 | 71 | −104 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −68 | −46 | 71 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 635 | 3 609 | 3 860 | 4 019 | 3 856 |
| Equity | 1 945 | 1 877 | 1 831 | 1 902 | 1 797 |
| Long-term debt | 0 | 1 560 | 1 868 | 2 056 | 2 056 |
| Short-term debt | 1 690 | 172 | 162 | 62 | 2 |
| Total debt | 1 690 | 1 732 | 2 030 | 2 117 | 2 058 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vegard Kobberdal | Chief Executive Officer | 0 companies |
| Kjell Lode | Board of Directors | 0 companies |
| Per Håkon Hansen | Board of Directors | 0 companies |
| Rune-Andre Smenes | Board of Directors | 0 companies |
| Erlend Indergaard | Board of Directors | 0 companies |
| Liv Ellinor Drejer | Chairman | 0 companies |