| Revenue | NOK 57,3M | +3% |
| EBITDA | NOK 17M | +107% |
| Net profit | NOK -498K | +90% |
| Total assets | NOK 124,8M | -6% |
| Equity | NOK 23,8M | -2% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 429 | 22 556 | 22 274 | 25 628 | 33 207 | 55 703 | 57 252 |
| Staff expenses | −3 276 | −0 | −0 | −4 266 | −7 117 | −15 897 | −19 490 |
| EBITDA | 2 110 | 337 | 1 274 | 5 037 | 3 933 | 8 206 | 17 026 |
| Depreciation & amort. | −625 | −1 500 | −1 512 | −2 277 | −2 543 | −6 094 | −9 885 |
| EBIT | 1 485 | −1 163 | −238 | 2 760 | 1 391 | 2 112 | 7 141 |
| Net financials | −426 | −955 | −1 036 | −747 | −1 749 | −7 047 | −7 612 |
| Profit before tax | 1 059 | −2 118 | −1 274 | 2 014 | −358 | −4 935 | −471 |
| Tax | −0 | 3 | −0 | 3 | 5 | 26 | 26 |
| Net profit | 1 059 | −2 122 | −1 274 | 2 010 | −363 | −4 961 | −498 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 33 597 | 30 730 | 32 917 | 37 096 | 116 061 | 132 474 | 124 824 |
| Equity | 9 059 | 6 936 | 5 662 | 11 822 | 11 459 | 24 253 | 23 756 |
| Long-term debt | 21 542 | 19 708 | 21 350 | 20 748 | 97 554 | 91 253 | 89 781 |
| Short-term debt | 2 996 | 4 086 | 5 905 | 4 526 | 7 048 | 16 968 | 11 287 |
| Total debt | 24 537 | 23 794 | 27 255 | 25 274 | 104 601 | 108 221 | 101 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2025 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eifra Ship As | Company | 51.0% | 51.0% | 2024 |
Gunnar Holth Grusforretning As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Gunnar Holth | Deputy Member | 0 companies |
| Vegard Andre Eide | Chief Executive Officer | 0 companies |
| Ole Anton Bertinussen | Deputy Member | 0 companies |
| Bernt Halvard Eide | Board of Directors | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Fredrik Holth | Board of Directors | 0 companies |