| Revenue | NOK 3,1M | +12% |
| EBITDA | NOK 993K | -1% |
| Net profit | NOK 62K | +32% |
| Total assets | NOK 2,3M | -23% |
| Equity | NOK 309K | +25% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 447 | 571 | 1 264 | 1 525 | 2 316 | 2 797 | 3 123 |
| Staff expenses | −123 | −79 | −486 | −723 | −533 | −761 | −740 |
| EBITDA | 195 | 150 | 341 | 234 | 892 | 1 000 | 993 |
| Depreciation & amort. | −41 | −70 | −213 | −311 | −609 | −740 | −751 |
| EBIT | 154 | 81 | 129 | −77 | 283 | 260 | 242 |
| Net financials | −18 | −26 | −59 | −118 | −129 | −198 | −162 |
| Profit before tax | 135 | 55 | 70 | −195 | 154 | 61 | 80 |
| Tax | 30 | 14 | 15 | −29 | 34 | 14 | 18 |
| Net profit | 105 | 41 | 55 | −166 | 120 | 47 | 62 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 838 | 777 | 2 694 | 3 096 | 3 645 | 2 971 | 2 284 |
| Equity | 135 | 177 | 231 | 79 | 199 | 246 | 309 |
| Long-term debt | 631 | 512 | 2 358 | 2 747 | 3 287 | 2 422 | 1 653 |
| Short-term debt | 72 | 88 | 104 | 271 | 159 | 303 | 322 |
| Total debt | 703 | 600 | 2 463 | 3 018 | 3 446 | 2 725 | 1 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arnulf Ringen | Chief Executive Officer | 0 companies |
| Kenneth Holthe | Chief Executive Officer | 0 companies |
| Ole Harald Ringen | Board of Directors | 0 companies |