| Revenue | NOK 100K | +0% |
| EBITDA | NOK -28K | +94% |
| Net profit | NOK 9,7M | -84% |
| Total assets | NOK 221,2M | +9% |
| Equity | NOK 62,5M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 585 | 19 036 | 18 988 | 0 | 636 | 479 | 176 | 182 | 176 | 146 | 115 | 100 | 112 | 100 | 100 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 18 193 | 15 567 | 15 391 | 0 | 28 | 318 | 72 | 56 | −14 | −46 | 2 | −88 | 30 | −131 | −433 | −28 |
| Depreciation & amort. | −0 | −0 | −5 592 | −5 147 | −4 389 | −0 | −340 | −51 | −49 | −49 | −49 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 12 601 | 10 420 | 11 002 | 0 | −312 | 267 | 23 | 7 | −63 | −51 | 2 | −88 | 30 | −131 | −433 | −28 |
| Net financials | 0 | 0 | 26 484 | 15 862 | 6 523 | 0 | 11 593 | 6 934 | 5 585 | 11 850 | 9 844 | 5 814 | 2 692 | 33 319 | 19 589 | 43 224 | 62 393 | 9 696 |
| Profit before tax | 0 | 0 | 39 084 | 26 282 | 17 525 | 0 | 11 281 | 7 201 | 5 608 | 11 857 | 9 781 | 5 762 | 2 694 | 33 231 | 19 619 | 43 093 | 61 959 | 9 668 |
| Tax | −0 | −0 | 9 139 | 6 976 | 4 957 | −0 | 2 999 | 1 857 | 379 | 2 062 | 1 537 | 419 | 569 | 1 415 | 1 257 | 452 | 1 011 | −42 |
| Net profit | 0 | 0 | 29 945 | 19 306 | 12 568 | 0 | 8 282 | 5 344 | 5 229 | 9 795 | 8 244 | 5 344 | 2 126 | 31 816 | 18 362 | 42 641 | 60 949 | 9 711 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 167 196 | 175 044 | 175 142 | — | 333 532 | 317 889 | 306 060 | 270 635 | 263 601 | 252 539 | 239 020 | 248 116 | 247 087 | 269 552 | 202 188 | 221 185 |
| Equity | — | — | 145 848 | 152 039 | 159 607 | — | 318 917 | 304 756 | 261 443 | 257 238 | 247 482 | 237 880 | 228 005 | 234 722 | 232 584 | 259 225 | 59 202 | 62 493 |
| Long-term debt | 0 | 0 | 1 417 | 0 | 0 | 0 | 3 060 | 2 447 | 0 | 478 | 478 | 0 | 0 | 160 | 261 | 0 | 104 | 157 132 |
| Short-term debt | 0 | 0 | 19 931 | 22 353 | 14 911 | 0 | 11 556 | 10 685 | 44 617 | 12 919 | 15 641 | 14 659 | 11 015 | 13 234 | 14 242 | 10 327 | 142 881 | 1 560 |
| Total debt | 0 | 0 | 21 348 | 23 005 | 15 535 | 0 | 14 615 | 13 132 | 44 617 | 13 397 | 16 119 | 14 659 | 11 015 | 13 395 | 14 503 | 10 327 | 142 986 | 158 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 43.5% | 43.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Dagfinn Harlem | Chairman | 0 companies |
| Sidsel Kristine Holmsen Harlem | Board of Directors | 0 companies |
| Dag André Harlem | Board of Directors | 0 companies |
| Lars Runo Harlem | Chairman | 0 companies |
| Laila Harlem | Board of Directors | 0 companies |