| Revenue | NOK 1,1M | +190% |
| EBITDA | NOK -594K | -1% |
| Net profit | NOK -1,7M | -29% |
| Total assets | NOK 3,4M | +53% |
| Equity | NOK 388K | -30% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 53 | 100 | 1 307 | 1 079 | 552 | 374 | 1 085 |
| Staff expenses | −0 | −0 | −954 | −1 785 | −3 199 | −332 | −468 |
| EBITDA | −227 | −30 | −58 | −960 | −3 544 | −587 | −594 |
| Depreciation & amort. | −0 | −0 | −163 | −261 | −514 | −721 | −1 070 |
| EBIT | −227 | −30 | −221 | −1 221 | −4 058 | −1 308 | −1 663 |
| Net financials | 0 | 0 | −3 | −5 | −42 | −33 | −69 |
| Profit before tax | −227 | −30 | −224 | −1 226 | −4 100 | −1 341 | −1 732 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −227 | −30 | −224 | −1 226 | −4 100 | −1 341 | −1 732 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 | 534 | 2 280 | 1 127 | 2 653 | 2 210 | 3 377 |
| Equity | −197 | −227 | 1 049 | −177 | 559 | 556 | 388 |
| Long-term debt | 216 | 754 | 804 | 1 039 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 1 | 7 | 427 | 266 | 594 | 155 | 1 490 |
| Total debt | 217 | 761 | 1 231 | 1 305 | 2 094 | 1 655 | 2 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sino-Nordic Alliance As | Company | 41.1% | 41.1% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Simula Innovation As | Company | 4.2% | 4.2% | 2024 |
Karwendel As | Company | 4.2% | 4.2% | 2024 |
Fambo Invest As | Company | 3.7% | 3.7% | 2024 |
Erik Møller Consulting As | Company | 3.0% | 3.0% | 2024 |
Tananua As | Company | 3.0% | 3.0% | 2024 |
Trk Group As | Company | 2.3% | 2.3% | 2024 |
Homesourcing As | Company | 5.3% | 5.3% | 2024 |
Agil Capital As | Company | 1.9% | 1.9% | 2024 |
Deeptech Consulting As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Beili Sheng | Company | 1.4% | 1.4% | 2024 |
New Odden Invest As | Company | 1.3% | 1.3% | 2024 |
Gatliff Management As | Company | 1.1% | 1.1% | 2024 |
Kilen As | Company | 1.1% | 1.1% | 2024 |
Netcentric Systems As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christian Borthen | Board of Directors | 0 companies |
| Aleksander Øhrn | Board of Directors | 0 companies |
| John Sebastian Schmidt Slørdahl | Chairman | 0 companies |
| Tine Gevelt | Board of Directors | 0 companies |
| Lars Andreas Kolflaath | Chairman | 0 companies |