| Revenue | NOK 38,1M | -32% |
| EBITDA | NOK -1,2M | -128% |
| Net profit | NOK -1,3M | -143% |
| Total assets | NOK 13,3M | -12% |
| Equity | NOK 1,2M | -53% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 115 | 31 286 | 68 063 | 56 162 | 38 111 |
| Staff expenses | −7 890 | −9 241 | −12 203 | −13 940 | −11 834 |
| EBITDA | −2 530 | 1 536 | 12 900 | 4 351 | −1 228 |
| Depreciation & amort. | −333 | −334 | −368 | −412 | −355 |
| EBIT | −2 862 | 1 202 | 12 532 | 3 939 | −1 584 |
| Net financials | −199 | −134 | −158 | 95 | −93 |
| Profit before tax | −3 062 | 1 068 | 12 374 | 4 034 | −1 677 |
| Tax | −561 | 117 | 2 771 | 933 | −329 |
| Net profit | −2 500 | 951 | 9 603 | 3 101 | −1 348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 694 | 9 045 | 20 486 | 15 184 | 13 297 |
| Equity | −234 | 1 122 | 1 726 | 2 526 | 1 178 |
| Long-term debt | 2 000 | 1 237 | 307 | 188 | 390 |
| Short-term debt | 5 928 | 6 685 | 18 454 | 12 470 | 11 729 |
| Total debt | 7 928 | 7 922 | 18 760 | 12 658 | 12 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.9% | 82.9% | 2024 | |
| Company | 12.84% | 12.84% | 2023 | |
| Company | 9.62% | 9.62% | 2024 | |
| Company | 7.47% | 7.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Berger-Hanssen | Chief Executive Officer | 0 companies |
| Jan Otto Larsen | Chief Executive Officer | 0 companies |
| Arild Espen Sandnes | Board of Directors | 0 companies |
| Kenneth Mikkelsen | Chairman | 0 companies |
| Thomas Helge Hansen | Board of Directors | 0 companies |
| Tor Magne Bye | Board of Directors | 0 companies |
| Hilde Margrethe Hannevig | Board of Directors | 0 companies |
| Trond Ivar Pedersen | Board of Directors | 0 companies |