| Revenue | NOK 2,7M | -28% |
| EBITDA | NOK -19K | +85% |
| Net profit | NOK -31K | +79% |
| Total assets | NOK 755K | -30% |
| Equity | NOK -131K | -32% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 146 | 14 220 | 13 790 | 3 830 | 2 741 |
| Staff expenses | −4 419 | −5 701 | −4 912 | −1 063 | −1 012 |
| EBITDA | −86 | −318 | −17 | −134 | −19 |
| Depreciation & amort. | −8 | −10 | −29 | −20 | −8 |
| EBIT | −95 | −328 | −46 | −154 | −27 |
| Net financials | −1 | −0 | 4 | 7 | −4 |
| Profit before tax | −95 | −328 | −42 | −147 | −31 |
| Tax | 54 | −0 | −0 | −0 | −0 |
| Net profit | −149 | −328 | −42 | −147 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 895 | 4 043 | 1 702 | 1 075 | 755 |
| Equity | 118 | 89 | 47 | −100 | −131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 777 | 3 954 | 1 655 | 1 174 | 886 |
| Total debt | 2 777 | 3 954 | 1 655 | 1 174 | 886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
SC | Observer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 75% | 75% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Eldar Berg Aronsen | Chief Executive Officer | 0 companies |
| Vegard Kjemperud | Chief Executive Officer | 0 companies |
| Silje Charlotte Evensen Hopperstad | Observer | 0 companies |
| Petter Tangen | Chairman | 0 companies |
| Rune Sønju | Board of Directors | 0 companies |
| Reier André Sønju | Board of Directors | 0 companies |