| Revenue | NOK 1,3M | +14% |
| EBITDA | NOK -3,1M | -648% |
| Net profit | NOK -3,3M | -1268% |
| Total assets | NOK 11M | -25% |
| Equity | NOK 79K | -98% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 172 | 1 410 | 1 410 | 1 527 | 1 449 | 1 101 | 1 251 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 063 | 1 263 | 1 281 | 1 463 | 1 337 | 565 | −3 094 |
| Depreciation & amort. | −284 | −285 | −283 | −453 | −453 | −466 | −476 |
| EBIT | 780 | 978 | 998 | 1 010 | 884 | 99 | −3 569 |
| Net financials | −398 | −402 | −370 | −293 | −242 | −424 | −651 |
| Profit before tax | 382 | 576 | 628 | 717 | 642 | −325 | −4 221 |
| Tax | 77 | 127 | 138 | 155 | 141 | −85 | −929 |
| Net profit | 304 | 449 | 490 | 562 | 500 | −241 | −3 292 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 569 | 12 532 | 12 470 | 12 017 | 11 175 | 14 713 | 10 984 |
| Equity | 2 343 | 2 792 | 3 282 | 3 111 | 3 612 | 3 371 | 79 |
| Long-term debt | 228 | 9 538 | 8 969 | 7 888 | 7 278 | 11 213 | 10 857 |
| Short-term debt | 9 998 | 202 | 218 | 1 018 | 285 | 129 | 49 |
| Total debt | 10 227 | 9 740 | 9 188 | 8 906 | 7 563 | 11 342 | 10 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mrb Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Solvang Bakke | Deputy Member | 0 companies |
| Geir Holtan | Chief Executive Officer | 0 companies |
| Jon Terje Holtan | Board of Directors | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |