| Revenue | NOK 2,2M | +119% |
| EBITDA | NOK -211K | -157% |
| Net profit | NOK -213K | -49% |
| Total assets | NOK 989K | +17% |
| Equity | NOK 11K | -95% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 383 | 1 606 | 1 151 | 1 609 | 1 225 | 1 006 | 2 200 |
| Staff expenses | −0 | −272 | −2 | −245 | −335 | −230 | −379 |
| EBITDA | −60 | −289 | 156 | 284 | 275 | −82 | −211 |
| Depreciation & amort. | −0 | −6 | −15 | −15 | −0 | −0 | −0 |
| EBIT | −60 | −296 | 141 | 269 | 275 | −82 | −211 |
| Net financials | −2 | −15 | −24 | −12 | −4 | −1 | −3 |
| Profit before tax | −62 | −311 | 117 | 257 | 271 | −84 | −214 |
| Tax | −0 | −0 | −0 | 1 | 60 | 59 | −1 |
| Net profit | −62 | −311 | 117 | 256 | 212 | −143 | −213 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 448 | 283 | 153 | 623 | 1 121 | 842 | 989 |
| Equity | 18 | −293 | −176 | 95 | 307 | 224 | 11 |
| Long-term debt | 0 | 0 | 0 | 13 | −7 | 0 | 191 |
| Short-term debt | 430 | 576 | 329 | 515 | 821 | 618 | 788 |
| Total debt | 430 | 576 | 329 | 528 | 814 | 618 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.7% | 33.7% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 23.0% | 23.0% | 2022 | |
Cadas As | Company | 14.7% | 14.7% | 2023 |
| Individual | 6.7% | 6.7% | 2023 | |
Brürius Ventures As | Company | 5.0% | 5.0% | 2023 |
| Individual | 3.4% | 3.4% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Andreas Spilling Namtvedt | Chief Executive Officer | 0 companies |
| Fredrik Skjervheim Gilhuus | Chief Executive Officer | 0 companies |
| Torkild Dyvik Olsen | Board of Directors | 0 companies |
| Johan Bruun | Chairman | 0 companies |
| Hilde Synnøve Vanvik | Board of Directors | 0 companies |
| Kristoffer Listerud Jansen | Board of Directors | 0 companies |
| Joakim Brur Engen Johannessen | Board of Directors | 0 companies |
| Erlend Langås Johansen | Board of Directors | 0 companies |
| Sindre Aasen Sørlie | Board of Directors | 0 companies |