| Revenue | NOK 7,2M | -40% |
| EBITDA | NOK 442K | -7% |
| Net profit | NOK 95K | -8% |
| Total assets | NOK 7,5M | +2% |
| Equity | NOK 2,1M | +5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 052 | 6 376 | 10 684 | 18 297 | 12 186 | 11 972 | 7 185 |
| Staff expenses | −0 | −0 | −0 | −456 | −979 | −1 143 | −847 |
| EBITDA | 65 | 742 | 392 | 1 636 | 166 | 473 | 442 |
| Depreciation & amort. | −0 | −0 | −0 | −61 | −146 | −146 | −146 |
| EBIT | 65 | 742 | 392 | 1 575 | 20 | 327 | 296 |
| Net financials | −2 | −72 | −148 | −96 | −119 | −195 | −173 |
| Profit before tax | 62 | 669 | 244 | 1 479 | −99 | 133 | 123 |
| Tax | 14 | 147 | 55 | 326 | −19 | 29 | 28 |
| Net profit | 48 | 522 | 189 | 1 153 | −80 | 103 | 95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 376 | 3 476 | 5 797 | 7 915 | 8 068 | 7 362 | 7 500 |
| Equity | 78 | 600 | 789 | 1 942 | 1 862 | 1 965 | 2 060 |
| Long-term debt | 0 | 452 | 2 051 | 1 801 | 3 482 | 3 028 | 2 547 |
| Short-term debt | 298 | 2 424 | 2 957 | 4 173 | 2 724 | 2 369 | 2 893 |
| Total debt | 298 | 2 876 | 5 008 | 5 973 | 6 206 | 5 397 | 5 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orsand Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ola Stene | Chief Executive Officer | 0 companies |
| Stig Tore Laugen | Chairman | 0 companies |
| Johan Morten Vold | Board of Directors | 0 companies |