| Revenue | NOK 45,4M | +7% |
| EBITDA | NOK 9,7M | +1% |
| Net profit | NOK 7M | -8% |
| Total assets | NOK 37M | +31% |
| Equity | NOK 28,9M | +100% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 815 | 17 791 | 16 277 | 42 538 | 45 438 |
| Staff expenses | −3 103 | −4 192 | −6 911 | −8 214 | −8 748 |
| EBITDA | −2 571 | −363 | −6 862 | 9 633 | 9 708 |
| Depreciation & amort. | −293 | −900 | −1 369 | −1 796 | −3 423 |
| EBIT | −2 864 | −1 263 | −8 231 | 7 838 | 6 285 |
| Net financials | −160 | −209 | −232 | −230 | −255 |
| Profit before tax | −3 024 | −1 473 | −8 463 | 7 608 | 6 031 |
| Tax | −0 | −0 | −0 | −0 | −996 |
| Net profit | −3 024 | −1 473 | −8 463 | 7 608 | 7 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 905 | 22 520 | 25 660 | 28 212 | 37 039 |
| Equity | 3 785 | 8 313 | 6 850 | 14 458 | 28 903 |
| Long-term debt | 1 906 | 7 850 | 4 850 | 659 | 2 977 |
| Short-term debt | 3 213 | 6 357 | 13 960 | 13 094 | 5 159 |
| Total debt | 5 119 | 14 207 | 18 810 | 13 754 | 8 136 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AO Chief Executive Officer | Chief Executive Officer | 2026 |
TC Chief Executive Officer | Chief Executive Officer | 2023 |
GL Deputy Member | Deputy Member | 2021 |
HB Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Olsen | Chief Executive Officer | 0 companies |
| Theodorus Christoffel Maria Molenaar | Chief Executive Officer | 0 companies |
| Geir Larsen | Deputy Member | 0 companies |
| Hilde Balchen Slethei | Deputy Member | 0 companies |
| Christian Balchen | Board of Directors | 0 companies |
| Hans Inge Balchen Slethei | Board of Directors | 0 companies |
| Asbjørn Sola | Chairman | 0 companies |