| Revenue | NOK 7,8M | +39% |
| EBITDA | NOK -4M | +37% |
| Net profit | NOK -13,8M | -6% |
| Total assets | NOK 46,9M | +47% |
| Equity | NOK 31,1M | +55% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 715 | 3 666 | 3 433 | 5 616 | 7 801 |
| Staff expenses | −3 207 | −3 202 | −4 190 | −4 243 | −5 673 |
| EBITDA | −522 | −2 495 | −4 524 | −6 374 | −4 001 |
| Depreciation & amort. | −2 059 | −4 070 | −7 613 | −10 832 | −13 771 |
| EBIT | −2 581 | −6 566 | −12 137 | −17 206 | −17 773 |
| Net financials | −35 | −1 | 19 | −423 | −1 046 |
| Profit before tax | −2 616 | −6 567 | −12 118 | −17 629 | −18 818 |
| Tax | −1 013 | −2 031 | −3 340 | −4 702 | −5 058 |
| Net profit | −1 603 | −4 536 | −8 778 | −12 927 | −13 760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 945 | 27 532 | 26 262 | 31 791 | 46 853 |
| Equity | 10 461 | 25 503 | 21 015 | 20 063 | 31 068 |
| Long-term debt | 0 | 0 | 1 500 | 6 275 | 10 150 |
| Short-term debt | 1 484 | 2 029 | 3 747 | 5 452 | 5 634 |
| Total debt | 1 484 | 2 029 | 5 247 | 11 727 | 15 784 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.53% | 24.53% | 2024 | |
| Company | 21.63% | 21.63% | 2024 | |
| Company | 11.85% | 11.85% | 2024 | |
| Company | 6.04% | 6.04% | 2024 | |
| Company | 5.03% | 5.03% | 2024 | |
| Company | 2.57% | 2.57% | 2024 | |
Sebastien Peine | Company | 2.46% | 2.46% | 2024 |
| Individual | 2.46% | 2.46% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 1.92% | 1.92% | 2024 | |
Ulrika Laurin | Company | 1.77% | 1.77% | 2024 |
| Company | 1.44% | 1.44% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hatlem | Board of Directors | 0 companies |
| Ketil Solvik-Olsen | Board of Directors | 0 companies |
| Jon Skule Storheill | Board of Directors | 0 companies |
| Kristin Omholt-Jensen | Deputy Chairman | 0 companies |
| Petter Mannsverk Andresen | Chairman | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Thorleif Thorleifsson | Chairman | 0 companies |
| Christian Styrman Andersen | Board of Directors | 0 companies |