| Revenue | NOK 18,7M | +48% |
| EBITDA | NOK 1,9M | +1658% |
| Net profit | NOK 781K | +178% |
| Total assets | NOK 7,1M | +27% |
| Equity | NOK 77K | +111% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 584 | 26 062 | 19 745 | 12 631 | 18 676 |
| Staff expenses | −8 649 | −6 637 | −5 493 | −4 242 | −3 870 |
| EBITDA | 1 059 | 1 076 | −2 030 | 106 | 1 861 |
| Depreciation & amort. | −1 328 | −1 208 | −1 116 | −868 | −798 |
| EBIT | −269 | −132 | −3 146 | −763 | 1 062 |
| Net financials | −260 | −134 | −153 | −243 | −281 |
| Profit before tax | −529 | −267 | −3 299 | −1 006 | 781 |
| Tax | −116 | −56 | 84 | −0 | −0 |
| Net profit | −413 | −210 | −3 382 | −1 006 | 781 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 284 | 9 110 | 7 439 | 5 611 | 7 115 |
| Equity | 3 894 | 3 683 | 301 | −705 | 77 |
| Long-term debt | 9 587 | 2 575 | 2 033 | 1 491 | 949 |
| Short-term debt | 5 804 | 2 852 | 5 105 | 4 825 | 6 090 |
| Total debt | 15 391 | 5 427 | 7 138 | 6 315 | 7 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Ludvig Brekk | Chief Executive Officer | 0 companies |
| Kjell Gudmund Evenstad Hestø | Chief Executive Officer | 0 companies |
| Øyvind Arne Sandnes | Chairman | 0 companies |
| Are Brekk | Chairman | 0 companies |
| Håvard Lundseng Sandnes | Board of Directors | 0 companies |