| Revenue | NOK 374K | — |
| EBITDA | NOK 322K | +420% |
| Net profit | NOK 185K | +173% |
| Total assets | NOK 12K | -93% |
| Equity | NOK -502K | +27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285 | 22 | 15 | 0 | 374 |
| Staff expenses | −121 | −0 | −0 | −0 | −0 |
| EBITDA | −102 | −34 | −24 | −101 | 322 |
| Depreciation & amort. | −135 | −135 | −135 | −135 | −124 |
| EBIT | −237 | −169 | −159 | −236 | 199 |
| Net financials | −31 | −24 | −21 | −19 | −13 |
| Profit before tax | −268 | −192 | −180 | −254 | 185 |
| Tax | −37 | −0 | −0 | −0 | −0 |
| Net profit | −231 | −192 | −180 | −254 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 619 | 449 | 325 | 162 | 12 |
| Equity | −60 | −252 | −433 | −687 | −502 |
| Long-term debt | 475 | 379 | 281 | 188 | 514 |
| Short-term debt | 205 | 322 | 477 | 661 | 0 |
| Total debt | 679 | 701 | 757 | 849 | 514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Melhus | Chief Executive Officer | 0 companies |
| Jan-Rune Nilsen | Chief Executive Officer | 0 companies |
| Rune André Faraasen | Board of Directors | 0 companies |
| Gerd Gimming Nilsen | Board of Directors | 0 companies |