| Revenue | NOK 2,7M | -2% |
| EBITDA | NOK -29K | -291% |
| Net profit | NOK -49K | -12% |
| Total assets | NOK 724K | -34% |
| Equity | NOK 92K | +493% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 408 | 1 292 | 2 258 | 2 766 | 2 717 |
| Staff expenses | −1 043 | −949 | −1 389 | −1 481 | −1 587 |
| EBITDA | −46 | −10 | 25 | 15 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −10 | 25 | 15 | −29 |
| Net financials | −1 | −50 | −0 | 2 | 0 |
| Profit before tax | −48 | −60 | 25 | 17 | −29 |
| Tax | −0 | −0 | −0 | 61 | 20 |
| Net profit | −48 | −60 | 25 | −44 | −49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 370 | 305 | 725 | 1 095 | 724 |
| Equity | 55 | −5 | 20 | −24 | 92 |
| Long-term debt | 0 | 0 | 165 | 165 | 0 |
| Short-term debt | 315 | 310 | 540 | 954 | 631 |
| Total debt | 315 | 310 | 705 | 1 119 | 631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 44% | 44% | 2022 | |
| Individual | 19% | 19% | 2024 | |
| Individual | 19% | 19% | 2024 | |
| Individual | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Malene Foss Berg | Chief Executive Officer | 0 companies |
| Mads Andre Andersen | Board of Directors | 0 companies |