| Revenue | NOK 11,6M | -23% |
| EBITDA | NOK -417K | +65% |
| Net profit | NOK -328K | +71% |
| Total assets | NOK 7,7M | -7% |
| Equity | NOK 3,7M | -5% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 784 | 18 116 | 14 503 | 14 317 | 19 416 | 15 067 | 11 581 |
| Staff expenses | −5 281 | −4 765 | −3 528 | −3 577 | −3 927 | −4 441 | −4 512 |
| EBITDA | −1 272 | −108 | 1 015 | −139 | 903 | −1 178 | −417 |
| Depreciation & amort. | −216 | −189 | −189 | −188 | −165 | −91 | −35 |
| EBIT | −1 488 | −297 | 825 | −327 | 738 | −1 269 | −452 |
| Net financials | 605 | −175 | −473 | −400 | −204 | −160 | 31 |
| Profit before tax | −883 | −472 | 352 | −727 | 535 | −1 429 | −421 |
| Tax | −192 | −101 | 78 | −160 | 118 | −314 | −93 |
| Net profit | −691 | −371 | 274 | −567 | 417 | −1 115 | −328 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16 995 | 9 885 | 10 616 | 8 908 | 10 250 | 8 267 | 7 724 |
| Equity | 9 612 | 3 328 | 4 146 | 4 029 | 4 446 | 3 852 | 3 675 |
| Long-term debt | 4 235 | 4 102 | 3 766 | 3 171 | 2 573 | 1 964 | 0 |
| Short-term debt | 3 148 | 2 455 | 2 704 | 1 708 | 3 231 | 2 451 | 4 048 |
| Total debt | 7 383 | 6 557 | 6 470 | 4 879 | 5 805 | 4 415 | 4 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bille Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Berg | Chief Executive Officer | 0 companies |
| Bent Mølnvik | Chairman | 0 companies |
| Rune Trapnes Mølnvik | Board of Directors | 0 companies |