| Revenue | NOK 11,4M | +4% |
| EBITDA | NOK 441K | -68% |
| Net profit | NOK 54K | -94% |
| Total assets | NOK 12,6M | -10% |
| Equity | NOK 10,6M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 959 | 11 633 | 10 418 | 10 951 | 11 440 |
| Staff expenses | −6 570 | −7 021 | −6 170 | −6 737 | −7 116 |
| EBITDA | 5 358 | 2 357 | 1 711 | 1 366 | 441 |
| Depreciation & amort. | −452 | −466 | −641 | −717 | −766 |
| EBIT | 4 906 | 1 891 | 1 070 | 649 | −325 |
| Net financials | 26 | 28 | 133 | 324 | 379 |
| Profit before tax | 4 931 | 1 919 | 1 203 | 973 | 54 |
| Tax | 790 | 84 | −0 | −0 | −0 |
| Net profit | 4 142 | 1 834 | 1 203 | 973 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 930 | 11 797 | 12 287 | 13 885 | 12 560 |
| Equity | 6 567 | 8 401 | 9 604 | 10 578 | 10 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 363 | 3 396 | 2 682 | 3 308 | 1 929 |
| Total debt | 3 363 | 3 396 | 2 682 | 3 308 | 1 929 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.67% | 31.67% | 2024 | |
| Company | 31.67% | 31.67% | 2024 | |
| Company | 31.67% | 31.67% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Thorsen | Board of Directors | 0 companies |
| Marit Wetterhus | Chairman | 0 companies |
| Ingar Steffen Bentsen | Board of Directors | 0 companies |
| Magnus Kirkerud | Board of Directors | 0 companies |