| Revenue | NOK 20M | +11% |
| EBITDA | NOK -737K | -286% |
| Net profit | NOK -961K | -1512% |
| Total assets | NOK 8,5M | -9% |
| Equity | NOK 3,8M | -20% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 854 | 6 066 | 9 444 | 11 511 | 16 392 | 17 971 | 19 983 |
| Staff expenses | −9 | −5 | −202 | −1 132 | −2 519 | −3 626 | −4 612 |
| EBITDA | −244 | 1 021 | 1 644 | 1 130 | 1 191 | 397 | −737 |
| Depreciation & amort. | −0 | −8 | −11 | −14 | −17 | −27 | −65 |
| EBIT | −244 | 1 013 | 1 632 | 1 117 | 1 174 | 370 | −802 |
| Net financials | −4 | 38 | 175 | −213 | 162 | −141 | −160 |
| Profit before tax | −248 | 1 051 | 1 807 | 903 | 1 336 | 228 | −961 |
| Tax | −0 | 188 | 421 | 194 | 297 | 160 | −0 |
| Net profit | −248 | 863 | 1 386 | 710 | 1 039 | 68 | −961 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 431 | 4 946 | 7 406 | 8 280 | 9 272 | 9 332 | 8 463 |
| Equity | 744 | 1 607 | 2 993 | 3 703 | 4 741 | 4 809 | 3 848 |
| Long-term debt | 0 | 0 | 2 400 | 3 049 | 3 056 | 3 042 | 2 580 |
| Short-term debt | 687 | 3 339 | 2 013 | 1 528 | 1 475 | 1 481 | 2 035 |
| Total debt | 687 | 3 339 | 4 413 | 4 577 | 4 531 | 4 523 | 4 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aagaard Agency As | Company | 70.0% | 70.0% | 2024 |
Eco.Logic As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Irgens Aagaard | Chief Executive Officer | 0 companies |
| Pia Nordskaug | Board of Directors | 0 companies |
| Gard Fossland | Board of Directors | 0 companies |
| Bjørn Erik Hagen | Board of Directors | 0 companies |
| Oddbjørn Hagen | Chairman | 0 companies |