| Revenue | NOK 18,2M | +61% |
| EBITDA | NOK 3,3M | +104% |
| Net profit | NOK 1,7M | +195% |
| Total assets | NOK 13,8M | +78% |
| Equity | NOK 3,8M | +81% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 847 | 5 649 | 8 196 | 11 284 | 18 219 |
| Staff expenses | −559 | −720 | −1 857 | −3 207 | −5 626 |
| EBITDA | 196 | 783 | 1 674 | 1 630 | 3 322 |
| Depreciation & amort. | −185 | −297 | −351 | −689 | −866 |
| EBIT | 11 | 486 | 1 324 | 942 | 2 455 |
| Net financials | −2 | −54 | −62 | −199 | −272 |
| Profit before tax | 9 | 432 | 1 262 | 742 | 2 183 |
| Tax | 2 | 95 | 278 | 165 | 482 |
| Net profit | 7 | 337 | 984 | 577 | 1 701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 930 | 2 929 | 6 221 | 7 739 | 13 768 |
| Equity | 454 | 791 | 1 775 | 2 102 | 3 803 |
| Long-term debt | 858 | 1 077 | 3 362 | 3 042 | 6 711 |
| Short-term debt | 2 618 | 1 061 | 1 084 | 2 595 | 3 255 |
| Total debt | 3 476 | 2 138 | 4 445 | 5 637 | 9 966 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eriksen-Hagen | Chief Executive Officer | 0 companies |
| Svein Erik Hagen | Board of Directors | 0 companies |
| Håvar Slåtten | Chairman | 0 companies |
| Idar Stensvold | Chairman | 0 companies |