| Revenue | NOK 26,2M | +58% |
| EBITDA | NOK -1,4M | +52% |
| Net profit | NOK -580K | +91% |
| Total assets | NOK 15,3M | +20% |
| Equity | NOK 937K | +2339% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 116 | 1 049 | 0 | 86 991 | 70 686 | 16 613 | 26 224 |
| Staff expenses | −115 | −422 | 45 | −0 | −5 073 | −4 396 | −3 876 |
| EBITDA | −59 | 96 | 26 | 4 235 | 2 128 | −2 997 | −1 436 |
| Depreciation & amort. | −0 | −0 | −0 | −893 | −1 633 | −4 979 | −146 |
| EBIT | −59 | 96 | 26 | 3 343 | 495 | −7 976 | −1 583 |
| Net financials | 0 | 0 | 1 | −344 | −305 | −25 | 305 |
| Profit before tax | −59 | 96 | 27 | 2 999 | 190 | −8 002 | −1 278 |
| Tax | −0 | 7 | 6 | −0 | 42 | −1 760 | −698 |
| Net profit | −59 | 89 | 21 | 2 339 | 148 | −6 241 | −580 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 162 | 714 | 200 | 21 962 | 14 578 | 12 771 | 15 280 |
| Equity | 25 | 661 | 193 | 2 582 | 2 324 | 38 | 937 |
| Long-term debt | 100 | 0 | 0 | 51 | 0 | 0 | 0 |
| Short-term debt | 37 | 53 | 6 | 19 329 | 12 254 | 12 732 | 14 342 |
| Total debt | 137 | 53 | 6 | 19 380 | 12 254 | 12 732 | 14 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Srg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Årnes | Chief Executive Officer | 0 companies |
| Ken Gjertsen | Chief Executive Officer | 0 companies |
| Bjørn Christian Røstad | Chairman | 0 companies |
| Roy Kristensen | Board of Directors | 0 companies |
| Lars-Ola Gunnarsson | Board of Directors | 0 companies |
| Vegard Kristiansen | Board of Directors | 0 companies |