| Revenue | NOK 17,5M | +1974% |
| EBITDA | NOK 567K | +114% |
| Net profit | NOK -1,9M | +60% |
| Total assets | NOK 39,1M | +19% |
| Equity | NOK 20,9M | +78% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 493 | 2 352 | 27 | 41 | 75 | 844 | 17 513 |
| Staff expenses | −508 | −1 784 | −108 | −616 | −2 598 | −3 127 | −3 043 |
| EBITDA | 246 | −1 537 | −777 | −2 306 | −4 048 | −4 100 | 567 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −16 | −26 | −1 573 |
| EBIT | 246 | −1 537 | −777 | −2 307 | −4 064 | −4 126 | −1 006 |
| Net financials | −7 | −69 | −45 | −174 | −459 | −665 | −929 |
| Profit before tax | 238 | −1 606 | −823 | −2 482 | −4 523 | −4 791 | −1 934 |
| Tax | 63 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 175 | −1 606 | −823 | −2 482 | −4 523 | −4 791 | −1 934 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 718 | 3 598 | 6 638 | 9 935 | 22 187 | 32 779 | 39 088 |
| Equity | 425 | 2 567 | 2 945 | 463 | −2 852 | 11 723 | 20 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 529 |
| Short-term debt | 1 293 | 1 030 | 1 293 | 7 072 | 22 639 | 15 096 | 12 656 |
| Total debt | 1 293 | 1 030 | 3 693 | 9 472 | 25 039 | 21 056 | 18 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aria Asset Management As | Company | 52.2% | 52.2% | 2024 |
Askme As | Company | 12.2% | 12.2% | 2024 |
Spande As | Company | 9.1% | 9.1% | 2024 |
Tjelta As | Company | 5.5% | 5.5% | 2024 |
Kog Invest As | Company | 1.6% | 1.6% | 2024 |
Hosaas Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Katrine Høie | Chief Executive Officer | 0 companies |
| Frank Blaker | Chief Executive Officer | 0 companies |
| Mikal Løvik | Chief Executive Officer | 0 companies |
| Magnar Martin Aske | Chief Executive Officer | 0 companies |
| Robert Norum | Board of Directors | 0 companies |
| Trond Kristian Spande | Board of Directors | 0 companies |
| Rune Magnus Lundetræ | Chairman | 0 companies |
| Trond Kristian Ekornes Spande | Board of Directors | 0 companies |
| Anders Thingbø | Board of Directors | 0 companies |