| Revenue | NOK 2,1M | -27% |
| EBITDA | NOK -849K | -787% |
| Net profit | NOK -564K | -348% |
| Total assets | NOK 2,3M | +9% |
| Equity | NOK 1,1M | -34% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 356 | 9 421 | 3 829 | 2 903 | 3 080 | 2 838 | 2 079 |
| Staff expenses | −1 045 | −3 776 | −3 104 | −1 587 | −1 866 | −2 145 | −2 251 |
| EBITDA | 2 190 | 5 503 | 350 | 1 131 | 1 080 | 123 | −849 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −10 | −25 | −25 |
| EBIT | 2 190 | 5 503 | 350 | 1 129 | 1 070 | 99 | −874 |
| Net financials | −0 | −2 | −9 | −5 | 7 | −4 | −27 |
| Profit before tax | 2 190 | 5 501 | 340 | 1 124 | 1 077 | 95 | −900 |
| Tax | 503 | 1 216 | 80 | 253 | 237 | −133 | −336 |
| Net profit | 1 686 | 4 285 | 261 | 871 | 840 | 228 | −564 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 896 | 6 927 | 2 025 | 2 322 | 2 810 | 2 135 | 2 323 |
| Equity | 786 | 4 071 | 832 | 1 103 | 1 443 | 1 671 | 1 107 |
| Long-term debt | 4 | 10 | 0 | 2 | 3 | 0 | 0 |
| Short-term debt | 2 106 | 2 846 | 1 193 | 1 217 | 1 363 | 464 | 1 216 |
| Total debt | 2 109 | 2 856 | 1 193 | 1 219 | 1 367 | 464 | 1 216 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
Corpo As | Company | 12.3% | 12.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Falck Olsen | Chairman | 0 companies |
| Dag Johansen | Board of Directors | 0 companies |