| Revenue | NOK 72,3M | +66% |
| EBITDA | NOK 5,5M | -41% |
| Net profit | NOK 3,9M | -24% |
| Total assets | NOK 26,1M | -32% |
| Equity | NOK 5,6M | -12% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 745 | 60 812 | 27 556 | 45 710 | 43 433 | 72 284 |
| Staff expenses | −0 | −21 | −1 492 | −3 408 | −6 021 | −14 287 | −15 429 |
| EBITDA | −1 | 113 | 1 902 | 337 | 1 533 | 9 360 | 5 490 |
| Depreciation & amort. | −0 | −0 | −14 | −17 | −53 | −55 | −80 |
| EBIT | −1 | 113 | 1 888 | 320 | 1 481 | 9 305 | 5 409 |
| Net financials | 0 | 1 | 1 | −529 | −436 | −1 019 | −1 501 |
| Profit before tax | −1 | 114 | 1 890 | −209 | 1 045 | 8 286 | 3 908 |
| Tax | −0 | 25 | 416 | −32 | 230 | 3 139 | 19 |
| Net profit | −1 | 89 | 1 474 | −176 | 815 | 5 147 | 3 889 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21 | 1 672 | 48 564 | 14 237 | 13 618 | 38 230 | 26 066 |
| Equity | 21 | 111 | 1 110 | 934 | 1 749 | 6 347 | 5 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 244 | 9 |
| Short-term debt | 0 | 1 561 | 47 454 | 13 303 | 11 868 | 30 639 | 20 447 |
| Total debt | 0 | 1 561 | 47 454 | 13 303 | 11 869 | 31 883 | 20 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Molvik | Chief Executive Officer | 0 companies |
| John Offenberg | Chief Executive Officer | 0 companies |
| Jan Erik Larsen | Board of Directors | 0 companies |
| Ola Augustin Todal | Board of Directors | 0 companies |
| Jan Lennart Bjørge | Chairman | 0 companies |
| Sigurd Solgaard | Board of Directors | 0 companies |
| Harald Opsiøn | Board of Directors | 0 companies |
| Tore Grelland | Chairman | 0 companies |
| Terje Fagervold | Board of Directors | 0 companies |