| Revenue | NOK 57K | -26% |
| EBITDA | NOK -376K | +55% |
| Net profit | NOK -49K | +97% |
| Total assets | NOK 8M | +10% |
| Equity | NOK -198K | +84% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 126 | 60 | 77 | 57 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −176 | −147 | 3 | −931 | −844 | −376 |
| Depreciation & amort. | −234 | −104 | −112 | −140 | −143 | −143 | 714 |
| EBIT | −305 | −280 | −259 | −137 | −1 074 | −987 | 338 |
| Net financials | 0 | −0 | −12 | −707 | −422 | −823 | −387 |
| Profit before tax | −305 | −280 | −270 | −844 | −1 495 | −1 809 | −49 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −305 | −280 | −270 | −844 | −1 495 | −1 809 | −49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 319 | 6 041 | 9 419 | 7 294 | 7 292 | 7 225 | 7 982 |
| Equity | −281 | −561 | −831 | −1 675 | −2 270 | −1 229 | −198 |
| Long-term debt | 6 600 | 6 600 | 10 160 | 8 930 | 8 796 | 7 904 | 7 039 |
| Short-term debt | 0 | 3 | 91 | 40 | 766 | 550 | 1 141 |
| Total debt | 6 600 | 6 603 | 10 251 | 8 969 | 9 562 | 8 454 | 8 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ta S Jansen As | Company | 33.3% | 33.3% | 2022 |
Bislingen Turisthytter As | Company | 33.3% | 33.3% | 2022 |
Paal Mangerud As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Iver Mangerud | Chief Executive Officer | 0 companies |
| Carsten Fredrik Rønning | Chief Executive Officer | 0 companies |
| Stefan Johan Jansen | Board of Directors | 0 companies |
| Tor Heyerdahl Augdal | Chairman | 0 companies |
| Bjørnar Paulsen | Chairman | 0 companies |