| Revenue | NOK 487K | -32% |
| EBITDA | NOK -338K | +87% |
| Net profit | NOK -397K | +85% |
| Total assets | NOK 1,4M | -3% |
| Equity | NOK -7M | -6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 383 | 1 536 | 1 568 | 716 | 487 |
| Staff expenses | −1 312 | −1 910 | −1 728 | −1 751 | −368 |
| EBITDA | −1 671 | −891 | −1 259 | −2 550 | −338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 671 | −891 | −1 259 | −2 550 | −338 |
| Net financials | −69 | −70 | −62 | −75 | −60 |
| Profit before tax | −1 740 | −961 | −1 322 | −2 625 | −397 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 740 | −961 | −1 322 | −2 625 | −397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 944 | 2 858 | 3 209 | 1 414 | 1 368 |
| Equity | −1 732 | −2 693 | −4 015 | −6 640 | −7 037 |
| Long-term debt | 1 500 | 4 252 | 6 347 | 7 397 | 583 |
| Short-term debt | 3 177 | 1 299 | 877 | 658 | 7 822 |
| Total debt | 4 677 | 5 551 | 7 224 | 8 054 | 8 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Modell | Chief Executive Officer | 0 companies |
| Jonas Misund Modell | Chief Executive Officer | 0 companies |
| Espen Vesterdal Larsen | Chairman | 0 companies |
| Jostein Medhus | Board of Directors | 0 companies |