| Revenue | NOK 31,9M | +8% |
| EBITDA | NOK -2M | +10% |
| Net profit | NOK -11M | -57% |
| Total assets | NOK 10,9M | -44% |
| Equity | NOK -8M | -1374% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 000 | 17 913 | 26 916 | 29 513 | 31 891 |
| Staff expenses | −7 188 | −6 315 | −9 892 | −12 287 | −16 668 |
| EBITDA | 3 077 | 1 903 | 2 869 | −2 220 | −2 007 |
| Depreciation & amort. | −466 | −357 | −314 | −162 | −140 |
| EBIT | 2 611 | 1 546 | 2 555 | −2 381 | −2 146 |
| Net financials | 6 | −93 | −203 | −5 818 | −7 497 |
| Profit before tax | 2 616 | 1 453 | 2 352 | −8 199 | −9 643 |
| Tax | 562 | −66 | 3 | −1 226 | 1 333 |
| Net profit | 2 054 | 1 519 | 2 349 | −6 972 | −10 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 819 | 23 945 | 24 963 | 19 460 | 10 867 |
| Equity | 2 565 | 4 084 | 6 433 | −540 | −7 952 |
| Long-term debt | 0 | 4 000 | 4 219 | 4 176 | 3 465 |
| Short-term debt | 14 254 | 15 861 | 14 312 | 15 824 | 15 355 |
| Total debt | 14 254 | 19 861 | 18 531 | 20 000 | 18 819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EV Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Vesterdal Larsen | Chief Executive Officer | 0 companies |
| Emmy Sofie Skoog | Chief Executive Officer | 0 companies |
| Jenny Maria Therese Pettersson | Chief Executive Officer | 0 companies |
| Heidi Iren Hansen | Board of Directors | 0 companies |
| Jostein Medhus | Board of Directors | 0 companies |
| Heidi Iren Hansen Vestvik | Board of Directors | 0 companies |