| Revenue | NOK 543K | -90% |
| EBITDA | NOK 13K | -56% |
| Net profit | NOK 8K | -47% |
| Total assets | NOK 255K | -70% |
| Equity | NOK 235K | +3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 817 | 1 445 | 3 720 | 6 837 | 5 413 | 543 |
| Staff expenses | −473 | −704 | −739 | −1 813 | −1 668 | −11 |
| EBITDA | 36 | 166 | 554 | 118 | 29 | 13 |
| Depreciation & amort. | −128 | −286 | −260 | −4 | −4 | −2 |
| EBIT | −91 | −120 | 293 | 114 | 25 | 11 |
| Net financials | −7 | −30 | −8 | −0 | −7 | −1 |
| Profit before tax | −98 | −150 | 285 | 114 | 19 | 10 |
| Tax | −22 | −33 | 63 | 25 | 4 | 2 |
| Net profit | −77 | −117 | 223 | 89 | 14 | 8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2 029 | 1 940 | 533 | 1 614 | 860 | 255 |
| Equity | 1 418 | 1 301 | 124 | 213 | 227 | 235 |
| Long-term debt | 500 | 500 | 2 | 1 | 0 | 0 |
| Short-term debt | 111 | 139 | 407 | 1 400 | 632 | 20 |
| Total debt | 611 | 639 | 409 | 1 401 | 633 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incentic As | Company | 47.5% | 47.5% | 2022 |
Latebro As | Company | 47.5% | 47.5% | 2022 |
F Hagaseth As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Morstad | Chief Executive Officer | 0 companies |
| Magnus Dehli | Chief Executive Officer | 0 companies |
| Hallvar Dehli | Chairman | 0 companies |