| Revenue | NOK 26,5M | -28% |
| EBITDA | NOK 5,4M | -49% |
| Net profit | NOK 3,5M | -62% |
| Total assets | NOK 26,6M | +12% |
| Equity | NOK 18,6M | +0% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 754 | 2 805 | 13 902 | 33 621 | 36 921 | 26 505 |
| Staff expenses | −0 | −3 | −994 | −2 199 | −20 351 | −4 144 | −2 355 |
| EBITDA | −417 | −1 739 | −1 538 | 2 948 | −6 152 | 10 517 | 5 385 |
| Depreciation & amort. | −0 | −19 | −355 | −625 | −985 | −986 | −718 |
| EBIT | −417 | −1 758 | −1 892 | 2 323 | −7 137 | 9 531 | 4 666 |
| Net financials | 0 | 0 | 0 | −1 | −71 | −275 | −152 |
| Profit before tax | −417 | −1 758 | −1 892 | 2 321 | −7 208 | 9 256 | 4 515 |
| Tax | −0 | −0 | −0 | −0 | −0 | 71 | 996 |
| Net profit | −417 | −1 758 | −1 892 | 2 321 | −7 208 | 9 185 | 3 518 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 350 | 943 | 3 111 | 12 558 | 12 087 | 23 741 | 26 590 |
| Equity | 350 | 901 | 2 197 | 10 816 | 9 440 | 18 625 | 18 577 |
| Long-term debt | 0 | 0 | 53 | 53 | 0 | 71 | 62 |
| Short-term debt | 1 000 | 43 | 861 | 1 690 | 2 648 | 5 046 | 7 951 |
| Total debt | 1 000 | 43 | 914 | 1 743 | 2 648 | 5 116 | 8 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Berg Onstad | Chief Executive Officer | 0 companies |
| David Emilio Irgens Utler | Board of Directors | 0 companies |
| Jostein Christian Dalland | Chairman | 0 companies |
| Sverre Andre Mehn | Board of Directors | 0 companies |
| Eigil Arff Tarjem | Chairman | 0 companies |
| Sverre Andre Wallem-Mehn | Board of Directors | 0 companies |