| Revenue | NOK 1,9M | -96% |
| EBITDA | NOK -12,6M | -49% |
| Net profit | NOK -13,8M | -50% |
| Total assets | NOK 12,6M | +8% |
| Equity | NOK -13,1M | -38% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 621 | 16 595 | 37 835 | 45 977 | 51 490 | 46 961 | 1 929 |
| Staff expenses | −6 613 | −14 214 | −16 150 | −18 097 | −25 316 | −19 684 | −900 |
| EBITDA | −200 | −1 021 | 2 198 | −3 406 | 1 479 | −8 488 | −12 616 |
| Depreciation & amort. | −0 | −106 | −106 | −106 | −106 | −196 | −0 |
| EBIT | −200 | −1 126 | 2 093 | −3 511 | 1 374 | −8 684 | −12 616 |
| Net financials | −8 | −53 | −28 | −50 | −184 | −555 | −1 162 |
| Profit before tax | −208 | −1 179 | 2 064 | −3 562 | 1 190 | −9 238 | −13 777 |
| Tax | −0 | −306 | 454 | −540 | 27 | −27 | −0 |
| Net profit | −208 | −873 | 1 610 | −3 022 | 1 163 | −9 211 | −13 777 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 653 | 5 862 | 14 994 | 13 237 | 14 870 | 11 687 | 12 584 |
| Equity | 86 | 604 | 1 503 | −1 513 | −338 | −9 524 | −13 145 |
| Long-term debt | 0 | 508 | 861 | 215 | 133 | 0 | 0 |
| Short-term debt | 3 567 | 4 750 | 12 630 | 14 535 | 15 075 | 21 211 | 25 729 |
| Total debt | 3 567 | 5 258 | 13 491 | 14 750 | 15 208 | 21 211 | 25 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Afgn Invest 1 As | Company | 96.0% | 96.0% | 2024 |
Gfb Capital Group As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Valerijus Svitovas | Chief Executive Officer | 0 companies |
| Eirik Wraal | Board of Directors | 0 companies |
| Kristian Thorsrud | Chairman | 0 companies |
| Arvid Engebretsen | Chairman | 0 companies |
| Ingvar Røang | Chairman | 0 companies |