| Revenue | NOK 4,1M | +16% |
| EBITDA | NOK -139K | -233% |
| Net profit | NOK -115K | -242% |
| Total assets | NOK 990K | +5% |
| Equity | NOK 386K | -23% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 385 | 2 278 | 2 693 | 3 527 | 4 074 |
| Staff expenses | −0 | −0 | −0 | −0 | −369 |
| EBITDA | 50 | −209 | 478 | 105 | −139 |
| Depreciation & amort. | −0 | −15 | −7 | −8 | −8 |
| EBIT | 50 | −224 | 471 | 97 | −146 |
| Net financials | 0 | −5 | −1 | 9 | 30 |
| Profit before tax | 50 | −229 | 469 | 106 | −116 |
| Tax | 11 | −0 | 52 | 25 | −2 |
| Net profit | 39 | −229 | 418 | 81 | −115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 375 | 308 | 710 | 943 | 990 |
| Equity | 231 | 2 | 420 | 501 | 386 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 145 | 306 | 291 | 441 | 604 |
| Total debt | 145 | 306 | 291 | 443 | 604 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OF Chief Executive Officer | Chief Executive Officer | 2025 |
MB Deputy Member | Deputy Member | 2021 |
VB Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 35% | 35% | 2023 | |
| Company | 22.5% | 22.5% | 2024 | |
| Company | 17.5% | 17.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Flottorp | Chief Executive Officer | 0 companies |
| Martin Bjaaland Aakre | Deputy Member | 0 companies |
| Vegard Belaska | Deputy Member | 0 companies |
| Svein Tore Torgersen | Board of Directors | 0 companies |
| Johan Roland | Board of Directors | 0 companies |
| Bjørn Åge Maribu | Chairman | 0 companies |
| Karl Petter Nord | Board of Directors | 0 companies |
| Joar Lofthus | Chairman | 0 companies |