| Revenue | NOK 7,2M | +8% |
| EBITDA | NOK 379K | -4% |
| Net profit | NOK 287K | +21% |
| Total assets | NOK 2,1M | +13% |
| Equity | NOK 289K | -36% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 496 | 5 708 | 6 416 | 6 604 | 7 164 |
| Staff expenses | −1 729 | −2 646 | −2 646 | −2 691 | −2 783 |
| EBITDA | 410 | 19 | 387 | 393 | 379 |
| Depreciation & amort. | −158 | −152 | −139 | −69 | −9 |
| EBIT | 252 | −133 | 249 | 324 | 370 |
| Net financials | −15 | −12 | −12 | −14 | −10 |
| Profit before tax | 238 | −145 | 236 | 310 | 360 |
| Tax | 53 | −3 | 63 | 74 | 73 |
| Net profit | 184 | −142 | 174 | 236 | 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 627 | 1 376 | 1 791 | 1 891 | 2 143 |
| Equity | 661 | 443 | 616 | 452 | 289 |
| Long-term debt | 343 | 269 | 197 | 123 | 43 |
| Short-term debt | 623 | 664 | 978 | 1 316 | 1 811 |
| Total debt | 966 | 933 | 1 175 | 1 439 | 1 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Sørling | Chief Executive Officer | 0 companies |
| Jens-Aksel Nørager Flaten-Christiansen | Board of Directors | 0 companies |
| Ronny Sæves | Chairman | 0 companies |