| Revenue | NOK 11,9M | -3% |
| EBITDA | NOK 1,4M | +10% |
| Net profit | NOK 1,1M | +9% |
| Total assets | NOK 6,1M | +0% |
| Equity | NOK 3,5M | +46% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 242 | 6 437 | 9 176 | 12 237 | 11 907 |
| Staff expenses | −3 972 | −4 753 | −6 941 | −9 216 | −8 538 |
| EBITDA | 1 399 | 547 | 731 | 1 313 | 1 447 |
| Depreciation & amort. | −12 | −18 | −23 | −26 | −43 |
| EBIT | 1 387 | 529 | 708 | 1 287 | 1 404 |
| Net financials | −1 | −0 | −0 | 7 | −3 |
| Profit before tax | 1 386 | 529 | 708 | 1 294 | 1 400 |
| Tax | 305 | 116 | 156 | 295 | 309 |
| Net profit | 1 081 | 413 | 552 | 999 | 1 091 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 810 | 3 074 | 4 708 | 6 108 | 6 117 |
| Equity | 1 718 | 2 131 | 2 683 | 2 382 | 3 473 |
| Long-term debt | 11 | 8 | 7 | 11 | 8 |
| Short-term debt | 1 081 | 935 | 2 017 | 3 715 | 2 636 |
| Total debt | 1 092 | 943 | 2 024 | 3 726 | 2 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uab Ms Holding | Company | 35% | 35% | 2024 |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martynas Sakalys | Chief Executive Officer | 0 companies |
| Vilius Raudonis | Chief Executive Officer | 0 companies |
| Paulius Vindasius | Chairman | 0 companies |