| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +52% |
| Net profit | NOK -46K | +51% |
| Total assets | NOK 9K | +297% |
| Equity | NOK -650K | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 323 | 2 462 | 2 734 | 1 043 | 39 | 0 | 0 |
| Staff expenses | −121 | −1 580 | −1 606 | −704 | −17 | −0 | −0 |
| EBITDA | −122 | −1 067 | −1 309 | −516 | −9 | −42 | −20 |
| Depreciation & amort. | −10 | −25 | −25 | −23 | −4 | −4 | −0 |
| EBIT | −132 | −1 092 | −1 333 | −539 | −13 | −46 | −20 |
| Net financials | −2 | −32 | −2 | −4 | −52 | −47 | −26 |
| Profit before tax | −134 | −1 124 | −1 335 | −543 | −66 | −93 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −134 | −1 124 | −1 335 | −543 | −66 | −93 | −46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 516 | 1 263 | 1 866 | 134 | 6 | 2 | 9 |
| Equity | 116 | 132 | 97 | −446 | −511 | −604 | −650 |
| Long-term debt | 133 | 118 | 103 | 87 | 0 | 0 | 0 |
| Short-term debt | 268 | 1 013 | 1 666 | 494 | 518 | 606 | 659 |
| Total debt | 401 | 1 131 | 1 769 | 580 | 518 | 606 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Propier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Anders Kårstad | Chief Executive Officer | 0 companies |
| Olav Alexander Nordli | Board of Directors | 0 companies |