| Revenue | NOK 14,2M | +9% |
| EBITDA | NOK 852K | +182% |
| Net profit | NOK 345K | +130% |
| Total assets | NOK 3,6M | -18% |
| Equity | NOK 400K | +629% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 066 | 11 072 | 12 295 | 12 987 | 14 159 |
| Staff expenses | −3 716 | −5 436 | −5 710 | −7 079 | −6 709 |
| EBITDA | 634 | 373 | 393 | −1 042 | 852 |
| Depreciation & amort. | −73 | −172 | −224 | −298 | −268 |
| EBIT | 561 | 201 | 169 | −1 339 | 584 |
| Net financials | −31 | −75 | −99 | −107 | −142 |
| Profit before tax | 530 | 126 | 71 | −1 446 | 443 |
| Tax | 117 | 29 | 16 | −313 | 97 |
| Net profit | 414 | 97 | 54 | −1 133 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 158 | 4 607 | 4 284 | 4 439 | 3 632 |
| Equity | 1 036 | 1 134 | 1 188 | 55 | 400 |
| Long-term debt | 385 | 1 016 | 669 | 578 | 493 |
| Short-term debt | 1 737 | 2 458 | 2 427 | 3 806 | 2 738 |
| Total debt | 2 122 | 3 473 | 3 096 | 4 384 | 3 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Oskarsson | Chief Executive Officer | 0 companies |
| Stig Roland Oskarsson | Board of Directors | 0 companies |
| Kenneth Oskarsson | Board of Directors | 0 companies |