| Revenue | NOK 45,5M | +23% |
| EBITDA | NOK 7,3M | +49% |
| Net profit | NOK 5,7M | +50% |
| Total assets | NOK 20,5M | +21% |
| Equity | NOK 4,5M | +21% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 191 | 15 200 | 20 326 | 21 146 | 22 072 | 28 350 | 37 080 | 45 480 |
| Staff expenses | −2 415 | −8 592 | −11 435 | −14 057 | −14 390 | −17 747 | −19 399 | −23 523 |
| EBITDA | 719 | 2 611 | 4 365 | 3 696 | 3 611 | 4 867 | 4 914 | 7 303 |
| Depreciation & amort. | −3 | −42 | −85 | −101 | −118 | −158 | −211 | −268 |
| EBIT | 716 | 2 569 | 4 280 | 3 595 | 3 493 | 4 708 | 4 703 | 7 034 |
| Net financials | −13 | −42 | 10 | 13 | 19 | 122 | 172 | 223 |
| Profit before tax | 703 | 2 527 | 4 290 | 3 608 | 3 512 | 4 831 | 4 875 | 7 258 |
| Tax | 160 | 557 | 945 | 796 | 773 | 1 070 | 1 107 | 1 589 |
| Net profit | 543 | 1 971 | 3 345 | 2 811 | 2 739 | 3 761 | 3 768 | 5 669 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 240 | 7 005 | 9 702 | 8 919 | 11 723 | 14 439 | 16 865 | 20 486 |
| Equity | 1 037 | 3 052 | 2 368 | 2 642 | 2 876 | 3 664 | 3 717 | 4 490 |
| Long-term debt | 9 | 14 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 193 | 3 939 | 7 321 | 6 278 | 8 848 | 10 775 | 13 148 | 15 996 |
| Total debt | 3 203 | 3 953 | 7 334 | 6 278 | 8 848 | 10 775 | 13 148 | 15 996 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 35.0% | 35.0% | 2024 |
| Individual | 12.3% | 12.3% | 2024 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Holmen | Chairman | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Magne Johansen | Board of Directors | 0 companies |
| Sivert Bø Overå | Board of Directors | 0 companies |
| Vegard Robinson Myklebostad | Board of Directors | 0 companies |