| Revenue | NOK 1,3M | +14% |
| EBITDA | NOK 523K | +40% |
| Net profit | NOK 169K | +82% |
| Total assets | NOK 30,9M | +17% |
| Equity | NOK 4,8M | +627% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 150 | 600 | 102 | 365 | 1 082 | 1 150 | 1 315 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 451 | −270 | −883 | 754 | 374 | 523 |
| Depreciation & amort. | −28 | −28 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 77 | 423 | −291 | −903 | 734 | 354 | 503 |
| Net financials | 0 | −20 | −9 | −89 | −104 | −235 | −287 |
| Profit before tax | 77 | 403 | −300 | −992 | 630 | 119 | 216 |
| Tax | 10 | 89 | −66 | −218 | 138 | 26 | 48 |
| Net profit | 67 | 315 | −234 | −774 | 491 | 93 | 169 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 189 | 1 811 | 3 555 | 21 669 | 22 924 | 26 369 | 30 904 |
| Equity | 189 | 504 | 495 | 82 | 573 | 665 | 4 834 |
| Long-term debt | 175 | 171 | 168 | 19 730 | 21 128 | 22 703 | 22 290 |
| Short-term debt | 825 | 1 137 | 2 891 | 1 857 | 1 223 | 3 001 | 3 780 |
| Total debt | 1 000 | 1 308 | 3 060 | 21 587 | 22 351 | 25 704 | 26 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestaksen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Juel Berg | Chief Executive Officer | 0 companies |
| Knut Magne Tolo | Board of Directors | 0 companies |
| Helene Mork | Chairman | 0 companies |
| Anders Henjum Høstmælingen | Board of Directors | 0 companies |
| Carl Magne Brynjulfsen | Chairman | 0 companies |