| Revenue | NOK 2,8M | -15% |
| EBITDA | NOK -856K | +64% |
| Net profit | NOK -2,3M | +33% |
| Total assets | NOK 6,1M | -13% |
| Equity | NOK 1,4M | -63% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100 | 600 | 3 601 | 888 | 5 420 | 3 308 | 2 805 |
| Staff expenses | −0 | −349 | −2 717 | −2 480 | −3 213 | −3 449 | −3 440 |
| EBITDA | −29 | −170 | −85 | −533 | −1 981 | −2 397 | −856 |
| Depreciation & amort. | −0 | −0 | −2 | −12 | −69 | −853 | −1 150 |
| EBIT | −29 | −170 | −87 | −544 | −2 050 | −3 251 | −2 006 |
| Net financials | 0 | −1 | −42 | −50 | −21 | −132 | −304 |
| Profit before tax | −28 | −170 | −129 | −594 | −2 071 | −3 383 | −2 311 |
| Tax | −9 | −37 | −28 | −0 | −0 | 75 | −0 |
| Net profit | −20 | −133 | −101 | −594 | −2 071 | −3 457 | −2 311 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 74 | 393 | 1 200 | 8 079 | 7 279 | 7 006 | 6 118 |
| Equity | 74 | 241 | 140 | 4 971 | 3 937 | 3 663 | 1 353 |
| Long-term debt | 0 | 0 | 0 | 2 600 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 0 | 152 | 1 059 | 508 | 942 | 943 | 2 365 |
| Total debt | 0 | 152 | 1 059 | 3 108 | 3 342 | 3 343 | 4 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haandfast As | Company | 21.0% | 21.0% | 2024 |
Leksvik Industrimekanikk As | Company | 20.4% | 20.4% | 2024 |
Clawstone As | Company | 17.0% | 17.0% | 2024 |
Fosenkraft Energi As | Company | 9.1% | 9.1% | 2023 |
Fosenkraft As | Company | 9.1% | 9.1% | 2024 |
Inergo As | Company | 8.3% | 8.3% | 2024 |
Tidligfasefondet As | Company | 8.0% | 8.0% | 2024 |
Indre Fosen Invest As | Company | 4.7% | 4.7% | 2024 |
Fjellvasslia As | Company | 3.3% | 3.3% | 2024 |
Kørven As | Company | 2.6% | 2.6% | 2024 |
Sylmas As | Company | 2.6% | 2.6% | 2024 |
Julmas As | Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Gilbert Sandvik | Chief Executive Officer | 0 companies |
| Ole Svendgård | Board of Directors | 0 companies |
| Margrethe Markussen | Board of Directors | 0 companies |
| Eirik Evjen Hovstein | Chairman | 0 companies |
| Per-Arne Sæther | Board of Directors | 0 companies |
| Rune Otterstad | Deputy Chairman | 0 companies |
| Helge Aanonli | Board of Directors | 0 companies |
| Veronica Helen Næss | Board of Directors | 0 companies |