| Revenue | NOK 1,8M | -10% |
| EBITDA | NOK 1,6M | -12% |
| Net profit | NOK -1,3M | -383% |
| Total assets | NOK 27,7M | -7% |
| Equity | NOK 7,4M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 222 | 2 105 | 2 400 | 2 000 | 1 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 059 | 1 911 | 2 201 | 1 788 | 1 570 |
| Depreciation & amort. | −732 | −740 | −740 | −745 | −1 705 |
| EBIT | 327 | 1 171 | 1 461 | 1 043 | −135 |
| Net financials | −860 | −815 | −1 003 | −1 401 | −1 592 |
| Profit before tax | −533 | 356 | 458 | −358 | −1 727 |
| Tax | −27 | −12 | 101 | −79 | −380 |
| Net profit | −506 | 368 | 357 | −279 | −1 347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 781 | 33 471 | 32 739 | 29 622 | 27 673 |
| Equity | 7 151 | 10 639 | 8 996 | 8 717 | 7 370 |
| Long-term debt | 22 461 | 22 685 | 21 526 | 20 631 | 20 101 |
| Short-term debt | 169 | 148 | 2 218 | 273 | 202 |
| Total debt | 22 630 | 22 833 | 23 743 | 20 905 | 20 303 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Deputy Member | Deputy Member | 2018 |
CS Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cilia Sæthershagen-Kyle | Deputy Member | 0 companies |
| Cilia Sæthershagen | Deputy Member | 0 companies |
| Helge Messelt-Sæthershagen | Chairman | 0 companies |