| Revenue | NOK 1,5M | -41% |
| EBITDA | NOK -4,1M | -17% |
| Net profit | NOK -5,7M | -27% |
| Total assets | NOK 4,9M | -1% |
| Equity | NOK 404K | +118% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 500 | 2 337 | 3 993 | 2 458 | 1 460 |
| Staff expenses | −15 | −546 | −2 661 | −1 270 | −2 284 |
| EBITDA | 35 | 352 | −4 011 | −3 544 | −4 147 |
| Depreciation & amort. | −0 | −177 | −399 | −698 | −1 021 |
| EBIT | 35 | 175 | −4 410 | −4 242 | −5 168 |
| Net financials | −1 | −82 | −81 | −281 | −575 |
| Profit before tax | 33 | 93 | −4 491 | −4 523 | −5 743 |
| Tax | 7 | 22 | −29 | −0 | −0 |
| Net profit | 26 | 71 | −4 462 | −4 523 | −5 743 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 311 | 3 015 | 4 354 | 4 905 | 4 855 |
| Equity | 862 | 930 | 2 234 | −2 289 | 404 |
| Long-term debt | 7 | 1 707 | 949 | 5 424 | 4 025 |
| Short-term debt | 442 | 378 | 1 171 | 1 769 | 425 |
| Total debt | 450 | 2 085 | 2 120 | 7 194 | 4 450 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.92% | 9.92% | 2022 | |
| Individual | 8.41% | 8.41% | 2023 | |
| Company | 3.3% | 3.3% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Individual | 2.11% | 2.11% | 2023 | |
| Individual | 2.09% | 2.09% | 2023 | |
| Company | 1.7% | 1.7% | 2023 | |
| Company | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vetle Slagsvold Øien | Chief Executive Officer | 0 companies |
| Aurora Klæboe Berg | Board of Directors | 0 companies |
| Ole Kristian Hartvedt Knudsen | Board of Directors | 0 companies |
| Andreas Eieland | Board of Directors | 0 companies |
| Vilde Hjelleset Bergan | Board of Directors | 0 companies |
| Gunn Skjøstad Solberg | Board of Directors | 0 companies |
| Erlend Drevdal Hausken | Board of Directors | 0 companies |
| Hans Hagenes Bøe | Board of Directors | 0 companies |