| Revenue | NOK 5,9M | +6% |
| EBITDA | NOK 239K | +143% |
| Net profit | NOK 115K | +134% |
| Total assets | NOK 1,1M | +18% |
| Equity | NOK 324K | +55% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 662 | 5 499 | 6 098 | 5 634 | 5 945 |
| Staff expenses | −1 642 | −1 312 | −2 174 | −2 179 | −2 125 |
| EBITDA | 748 | −76 | 321 | −561 | 239 |
| Depreciation & amort. | −152 | −183 | −178 | −112 | −46 |
| EBIT | 596 | −260 | 143 | −673 | 193 |
| Net financials | −22 | −44 | −471 | 741 | 0 |
| Profit before tax | 574 | −304 | −328 | 68 | 193 |
| Tax | 128 | −48 | 46 | 19 | 78 |
| Net profit | 446 | −255 | −374 | 49 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 683 | 2 258 | 1 018 | 940 | 1 107 |
| Equity | 789 | 533 | 160 | 209 | 324 |
| Long-term debt | 52 | 46 | 0 | 0 | 0 |
| Short-term debt | 842 | 1 679 | 859 | 731 | 783 |
| Total debt | 894 | 1 725 | 859 | 731 | 783 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesse Michael Tomlinson | Chief Executive Officer | 0 companies |
| Magne Skaug | Chief Executive Officer | 0 companies |
| Mats-Henrik Hansen | Chief Executive Officer | 0 companies |
| Elin Ruud Molin | Board of Directors | 0 companies |
| Carl Emil Brynildsen Molin | Board of Directors | 0 companies |
| Dan Marius Buflod Nordhagen | Board of Directors | 0 companies |