| Revenue | NOK 11,3M | +243% |
| EBITDA | NOK 610K | +308% |
| Net profit | NOK 544K | +260% |
| Total assets | NOK 2,4M | -10% |
| Equity | NOK 466K | +375% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 533 | 1 299 | 1 445 | 3 285 | 11 275 |
| Staff expenses | −938 | −667 | −489 | −1 173 | −3 069 |
| EBITDA | −301 | −264 | −92 | −293 | 610 |
| Depreciation & amort. | −57 | −26 | −3 | −5 | −8 |
| EBIT | −357 | −290 | −95 | −298 | 602 |
| Net financials | −95 | −61 | −7 | −41 | −59 |
| Profit before tax | −452 | −351 | −102 | −339 | 544 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −452 | −351 | −102 | −339 | 544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 701 | 1 096 | 839 | 2 663 | 2 407 |
| Equity | −247 | −598 | −700 | −169 | 466 |
| Long-term debt | 216 | 130 | 0 | 0 | 0 |
| Short-term debt | 732 | 1 564 | 1 539 | 2 832 | 1 941 |
| Total debt | 948 | 1 694 | 1 539 | 2 832 | 1 941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Allan Sandberg | Chief Executive Officer | 0 companies |
| Marius Øyjord Nilsen | Chief Executive Officer | 0 companies |
| Beathe Regina Bordevik | Chairman | 0 companies |
| Robert Øyjord | Board of Directors | 0 companies |
| Tommy Junger-Høgås | Board of Directors | 0 companies |
| Robin Krane | Chairman | 0 companies |