| Revenue | NOK 2,2M | -72% |
| EBITDA | NOK -5M | -35% |
| Net profit | NOK -4,3M | -33% |
| Total assets | NOK 9,2M | +2% |
| Equity | NOK 2M | +37% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 018 | 6 299 | 8 875 | 7 840 | 2 188 |
| Staff expenses | −435 | −1 435 | −2 446 | −1 843 | −543 |
| EBITDA | −270 | −1 740 | −1 527 | −3 697 | −4 983 |
| Depreciation & amort. | −0 | −10 | −26 | −340 | −275 |
| EBIT | −270 | −1 750 | −1 553 | −4 038 | −5 259 |
| Net financials | −10 | −65 | −159 | −79 | −205 |
| Profit before tax | −280 | −1 815 | −1 712 | −4 117 | −5 464 |
| Tax | −66 | −399 | −377 | −904 | −1 203 |
| Net profit | −214 | −1 416 | −1 336 | −3 212 | −4 261 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 666 | 8 272 | 7 478 | 8 999 | 9 174 |
| Equity | 54 | 1 248 | 1 322 | 1 445 | 1 980 |
| Long-term debt | 1 027 | 5 088 | 3 890 | 4 797 | 6 904 |
| Short-term debt | 585 | 1 936 | 2 265 | 2 756 | 290 |
| Total debt | 1 612 | 7 024 | 6 156 | 7 553 | 7 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ki Investeringsselskap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Guldsten Ottesen | Chief Executive Officer | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Board of Directors | 0 companies |