| Revenue | NOK 6M | +6% |
| EBITDA | NOK 4,7M | +7% |
| Net profit | NOK 1,8M | +25% |
| Total assets | NOK 45,4M | +12% |
| Equity | NOK 2,4M | +304% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 707 | 4 644 | 5 228 | 5 636 | 5 981 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 518 | 3 560 | 4 027 | 4 417 | 4 713 |
| Depreciation & amort. | −1 370 | −1 424 | −1 464 | −1 464 | −1 306 |
| EBIT | 2 148 | 2 136 | 2 563 | 2 952 | 3 407 |
| Net financials | −1 755 | −1 009 | −1 146 | −1 071 | −1 049 |
| Profit before tax | 392 | 1 127 | 1 417 | 1 881 | 2 358 |
| Tax | 86 | 248 | 312 | 414 | 519 |
| Net profit | 306 | 879 | 1 105 | 1 468 | 1 840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 012 | 45 184 | 44 486 | 40 511 | 45 444 |
| Equity | 834 | 605 | 605 | 605 | 2 444 |
| Long-term debt | 47 366 | 42 716 | 41 671 | 37 434 | 40 043 |
| Short-term debt | 811 | 1 863 | 2 210 | 2 472 | 2 957 |
| Total debt | 48 178 | 44 580 | 43 881 | 39 906 | 43 000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |