| Revenue | NOK 13,1M | +4% |
| EBITDA | NOK 12,3M | +5% |
| Net profit | NOK 5,3M | +33% |
| Total assets | NOK 114,2M | +1% |
| Equity | NOK 10,9M | +2838% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 453 | 11 388 | 11 975 | 12 628 | 13 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 238 | 10 645 | 11 006 | 11 744 | 12 292 |
| Depreciation & amort. | −3 739 | −3 739 | −3 739 | −3 739 | −2 756 |
| EBIT | 6 499 | 6 906 | 7 267 | 8 005 | 9 536 |
| Net financials | −4 915 | −2 812 | −3 105 | −2 920 | −2 792 |
| Profit before tax | 1 585 | 4 093 | 4 163 | 5 085 | 6 744 |
| Tax | 349 | 900 | 916 | 1 119 | 1 484 |
| Net profit | 1 236 | 3 193 | 3 247 | 3 966 | 5 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 102 | 124 150 | 116 454 | 112 830 | 114 167 |
| Equity | 371 | 371 | 371 | 371 | 10 892 |
| Long-term debt | 133 080 | 119 049 | 110 419 | 106 064 | 101 362 |
| Short-term debt | 2 651 | 4 730 | 5 664 | 6 394 | 7 174 |
| Total debt | 135 732 | 123 779 | 116 083 | 112 459 | 108 536 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |