| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | +32% |
| Net profit | NOK -3,2M | +72% |
| Total assets | NOK 22,4M | -23% |
| Equity | NOK 22,4M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 100 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −12 | −83 | −266 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −12 | −83 | −266 | −181 |
| Net financials | −500 | 0 | −623 | −10 929 | −2 999 |
| Profit before tax | −548 | −12 | −706 | −11 195 | −3 180 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −548 | −12 | −706 | −11 195 | −3 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 939 | 35 423 | 36 361 | 28 986 | 22 394 |
| Equity | 28 939 | 35 423 | 34 680 | 25 485 | 22 374 |
| Long-term debt | 0 | 0 | 1 623 | 3 316 | 0 |
| Short-term debt | 0 | 0 | 58 | 185 | 19 |
| Total debt | 0 | 0 | 1 681 | 3 501 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.19% | 15.19% | 2024 | |
| Company | 13.07% | 13.07% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 7.95% | 7.95% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Company | 5.29% | 5.29% | 2024 | |
| Company | 5.09% | 5.09% | 2024 | |
| Company | 4.11% | 4.11% | 2024 | |
| Individual | 3.62% | 3.62% | 2024 | |
| Company | 2.95% | 2.95% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Individual | 2.65% | 2.65% | 2024 | |
| Individual | 1.61% | 1.61% | 2022 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Company | 1.56% | 1.56% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 1.49% | 1.49% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
Sa Indenoi | Company | 1.31% | 1.31% | 2024 |
| Individual | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Finn Dethloff | Chief Executive Officer | 0 companies |
| Skjalg Engebø | Board of Directors | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Nicolai Robinot Bodd | Board of Directors | 0 companies |
| Haakon Bryhni | Board of Directors | 0 companies |
| Alexander Freberg | Chairman | 0 companies |
| Anders Hvide | Chairman | 0 companies |