| Revenue | NOK 22,8M | +24% |
| EBITDA | NOK -689K | -156% |
| Net profit | NOK -928K | -203% |
| Total assets | NOK 4,1M | +57% |
| Equity | NOK -175K | -123% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 722 | 2 872 | 6 340 | 10 515 | 15 635 | 18 419 | 22 782 |
| Staff expenses | −0 | −56 | −339 | −933 | −1 214 | −2 766 | −17 614 |
| EBITDA | −5 | 42 | 512 | 955 | 1 721 | 1 233 | −689 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −35 | −45 | −51 |
| EBIT | −5 | 42 | 512 | 939 | 1 687 | 1 188 | −740 |
| Net financials | 0 | 0 | −0 | 0 | 13 | −5 | −185 |
| Profit before tax | −5 | 42 | 512 | 939 | 1 700 | 1 183 | −925 |
| Tax | −0 | 8 | 118 | 99 | 380 | 283 | 3 |
| Net profit | −5 | 34 | 394 | 840 | 1 320 | 900 | −928 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 117 | 336 | 672 | 1 666 | 3 204 | 2 595 | 4 075 |
| Equity | 25 | 59 | 453 | 603 | 1 319 | 754 | −175 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 0 | 818 |
| Short-term debt | 91 | 276 | 219 | 1 061 | 1 884 | 1 841 | 3 432 |
| Total debt | 91 | 276 | 219 | 1 063 | 1 885 | 1 841 | 4 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isnitt As | Company | 35.0% | 35.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgen Kolseth Eriksen | Chief Executive Officer | 0 companies |
| Bjørnar Solberg | Chief Executive Officer | 0 companies |
| Henning Saksvik Klausen | Board of Directors | 0 companies |
| Martin Østrem | Chairman | 0 companies |