| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | -17% |
| Net profit | NOK -195K | -33% |
| Total assets | NOK 783K | +1% |
| Equity | NOK -842K | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −88 | −96 | −89 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −88 | −96 | −89 | −104 |
| Net financials | −31 | −26 | −33 | −58 | −91 |
| Profit before tax | −109 | −114 | −129 | −147 | −195 |
| Tax | 39 | −0 | −0 | −0 | −0 |
| Net profit | −148 | −114 | −129 | −147 | −195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 749 | 735 | 820 | 772 | 783 |
| Equity | −257 | −371 | −500 | −647 | −842 |
| Long-term debt | 1 000 | 1 100 | 1 300 | 1 400 | 1 600 |
| Short-term debt | 6 | 6 | 20 | 19 | 25 |
| Total debt | 1 006 | 1 106 | 1 320 | 1 419 | 1 625 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Reigstad | Chief Executive Officer | 0 companies |
| Knut Garnes | Chief Executive Officer | 0 companies |
| Oddvar Elle | Chairman | 0 companies |
| Stine Borgersen | Board of Directors | 0 companies |
| Magnar Lie | Board of Directors | 0 companies |
| Anne-Hilde Jenssen Bråtebæk | Board of Directors | 0 companies |
| Svein Oddvar Iversen | Board of Directors | 0 companies |
| Trine Marit Stensen | Chairman | 0 companies |
| Lena Onarheim | Board of Directors | 0 companies |
| Hans Olav Sandbakken | Board of Directors | 0 companies |
| Audun Røneid | Board of Directors | 0 companies |
| Jannike Johansen | Board of Directors | 0 companies |
| Inger Helene Venås | Board of Directors | 0 companies |
| Øivind Atle Flata | Board of Directors | 0 companies |