| Revenue | NOK 66,2M | +20% |
| EBITDA | NOK -1M | +48% |
| Net profit | NOK -1,7M | +5% |
| Total assets | NOK 12,3M | -32% |
| Equity | NOK 4M | -30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 520 | 71 203 | 112 644 | 54 967 | 66 168 |
| Staff expenses | −416 | −1 305 | −2 124 | −2 598 | −1 854 |
| EBITDA | 3 461 | 3 694 | 2 895 | −2 006 | −1 049 |
| Depreciation & amort. | −158 | −28 | −79 | −0 | −0 |
| EBIT | 3 303 | 3 666 | 2 816 | −2 006 | −1 049 |
| Net financials | −104 | −32 | −261 | −318 | −588 |
| Profit before tax | 3 199 | 3 634 | 2 555 | −2 324 | −1 638 |
| Tax | 709 | 815 | 567 | −499 | 104 |
| Net profit | 2 490 | 2 818 | 1 988 | −1 825 | −1 742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 231 | 9 629 | 18 573 | 18 212 | 12 329 |
| Equity | 2 520 | 4 530 | 6 518 | 5 717 | 3 975 |
| Long-term debt | 4 351 | 4 097 | 10 213 | 11 272 | 7 816 |
| Short-term debt | 1 359 | 1 002 | 1 842 | 1 223 | 538 |
| Total debt | 5 710 | 5 099 | 12 055 | 12 495 | 8 354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Contact Person | Contact Person | 2023 |
| Former (1) | ||
AN Contact Person | Contact Person | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nygaard Vainio | Contact Person | 0 companies |
| Tinius Meinich Sendresen | Contact Person | 0 companies |
| Olav Tvenge | Chairman | 0 companies |