| Revenue | NOK 21,4M | -26% |
| EBITDA | NOK -587K | -118% |
| Net profit | NOK -1,2M | -167% |
| Total assets | NOK 6,2M | -39% |
| Equity | NOK 3,5M | -26% |
| Employees | 49 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 549 | 12 454 | 6 993 | 14 001 | 29 112 | 21 445 |
| Staff expenses | −1 | −4 027 | −2 035 | −3 767 | −8 664 | −7 147 |
| EBITDA | −322 | −11 | 966 | 2 636 | 3 204 | −587 |
| Depreciation & amort. | −364 | −411 | −493 | −546 | −812 | −968 |
| EBIT | −686 | −422 | 473 | 2 090 | 2 392 | −1 555 |
| Net financials | −5 | 1 | −39 | −15 | −6 | −43 |
| Profit before tax | −692 | −421 | 434 | 2 075 | 2 387 | −1 598 |
| Tax | −0 | −0 | −0 | 309 | 525 | −349 |
| Net profit | −692 | −421 | 434 | 1 766 | 1 861 | −1 249 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 3 339 | 5 008 | 5 134 | 8 212 | 10 289 | 6 229 |
| Equity | −662 | 1 687 | 2 121 | 3 387 | 4 748 | 3 499 |
| Long-term debt | 0 | 200 | 900 | 903 | 442 | 0 |
| Short-term debt | 4 001 | 3 121 | 2 113 | 3 922 | 5 100 | 2 730 |
| Total debt | 4 001 | 3 321 | 3 013 | 4 825 | 5 541 | 2 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odda Jr As | Company | 9.7% | 9.7% | 2023 |
| Individual | 7.3% | 7.3% | 2023 | |
Stinn Brakke Holding As | Company | 6.3% | 6.3% | 2023 |
Spålen Generasjon As | Company | 4.8% | 4.8% | 2023 |
Replay As | Company | 4.8% | 4.8% | 2023 |
| Individual | 3.6% | 3.6% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Høeg Haanes | Chief Executive Officer | 0 companies |
| Kristoffer Kalvø Fladmark | Chief Executive Officer | 0 companies |
| Hakon Kristoffersen | Chairman | 0 companies |
| Ståle Fremstad | Board of Directors | 0 companies |
| Nicolai Aanonsen Engesvik | Board of Directors | 0 companies |